| Category | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Current Assets | 303,178 | 203,739 | 254,178 | 192,377 | 186,485 |
| Total Assets | 476,295 | 373,180 | 429,017 | 420,612 | 406,936 |
| Current Liabilities | 117,818 | 35,398 | 97,544 | 42,979 | 35,312 |
| Non-current Liabilities | 17,545 | 93,637 | 97,208 | 67,434 | 60,530 |
| Total Liabilities | 135,363 | 129,035 | 194,752 | 110,413 | 95,842 |
| Capital Stock | 51,507 | 36,402 | 36,402 | 36,402 | 36,402 |
| Paid-in capital in excess of par value |
75,634 | 2,581 | 2,581 | 2,581 | 2,581 |
| Other components of equity | 40,026 | 37,870 | (38,455) | (14,795) | (14,763) |
| retained earnings | 173,433 | 166,822 | 225,783 | 286,010 | 286,873 |
| Total Equity | 340,932 | 244,145 | 234,265 | 310,199 | 311,093 |
| Category | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Sales Revenue | 200,714 | 160,087 | 125,928 | 190,339 | 181,631 |
| Cost of Goods Sold (COGS) | 108,805 | 85,744 | 78,855 | 111,793 | 107,184 |
| Gross Profit | 91,910 | 74,343 | 47,074 | 78,546 | 74,447 |
| Selling, General and Administrative Expenses |
58,344 | 49,295 | 50,019 | 66,224 | 46,335 |
| Operating Income | 14,164 | 1,618 | (37,497) | 12,322 | 13,163 |
| Net income before corporate tax |
6,386 | (2,970) | (39,569) | 6,870 | 9,550 |
| Corporate Income Tax Expense |
(6,047) | 489 | (5,163) | 4,828 | 7,112 |
| Net Income | 12,433 | (3,459) | (34,407) | 2,042 | 2,438 |